Integrated DCF valuation of PMI incorporating IQOS volume trajectory, smoke-free product mix shift, geographic revenue segmentation, and sensitivity analysis on WACC and terminal growth. Implied equity value range: $87–$104.
Valuation, modeling, and strategic analysis.
Financial and business analyst focused on corporate valuation, financial modeling, and macro intelligence — translating quantitative frameworks into clear investment theses for decision-makers.
Case studies
Multi-method valuation combining DCF, EV/EBITDA, and comparable company analysis across Colgate's oral care, personal care, and pet nutrition segments. Football-field valuation bridge with sensitivity analysis on key margin and growth assumptions.
Featured notes
-
N° 09
8 Jun 2026LatAm Energy · Argentina · Equity Research
Vista Energy SOTP — The Pure-Play Vaca Muerta Discount
The market values Vista as an Argentine country-risk proxy. The current EV is paid for proved reserves; the ~1,954-location inventory runway is nearly free. The NAV Gap — Issue II.
-
N° 08
1 Jun 2026LatAm Energy · Colombia · Equity Research
Ecopetrol SOTP — The ISA Premium Buried Inside a Colombian Oil Multiple
The market prices Ecopetrol as a single Colombian political-risk asset. It is three businesses — and the conglomerate discount applies a Colombian premium to Brazilian, Chilean, and Peruvian regulated transmission. Quantifying the leakage. The NAV Gap — Issue I.
-
N° 07
25 May 2026LatAm Macro · Brazil · Multi-Asset
Brazil's October Election — The Most Mispriced Binary in Emerging Markets
At 9.3× P/E and SELIC at 15%, the spread between Lula continuity and a right-of-center transition is dramatically underpriced across equities, FX, sovereign credit, and local rates simultaneously.
-
N° 06
18 May 2026LatAm Energy · Macro · Project Finance
Argentina's $25 Billion Vaca Muerta Bet — The RIGI Era Begins
YPF's largest-ever RIGI application is not an oil story. It is Argentina's most credible attempt yet to redesign its external sector — and markets are still underestimating it.